Back to Document Hub Revenue Calculator

Summit Editing — Unit Economics & Capacity

Drag the sliders to model demand, capacity, costs, and growth. Every output card, the scenario table, and the 12-month curve recompute instantly. Built to run live in a conversation with the team.

These inputs are editable estimates, not the app's source of truth. The pricing (credit packs, package & add-on credit costs) is grounded in the codebase; the behavioral inputs (edits/account, mix, attach, throughput, editor pay) are seeded guesses to validate with Alex.

5accounts

10accounts

20accounts

▸ Demand

Who's ordering and how much.

Client accounts

Edits per account / month

Highest-impact unknown — pin this down with Alex.

Realized $ / credit

Packs run $0.85 (10k) → $1.00 (100). Default $0.92.

Add-on attach (avg credits/edit)

Package mix

Standard 30s 60 cr · ≤20 clips

Standard 60s 70 cr · ≤40 clips

Premium 60s 90 cr · ≤40 clips

Premium 120s 140 cr · ≤80 clips

Annual Partner Plans ($50k/yr ea.)

Adds a contracted MRR floor, separate from credit edits.

▸ Capacity

How much the editing team can deliver.

Editors on the team

Launch = 2.

Throughput per editor / day

Working days / month

Max concurrent / editor

DB default = 5 (flow limit).

▸ Costs

What it costs to deliver and operate.

Editor pay per edit

Stripe %

Stripe per-transaction

Avg credit pack size

Used to amortize the flat Stripe fee across edits.

Fixed platform cost

Lovable + Supabase + Cloudflare.

▸ Growth

Month-over-month account growth for the 12-month curve.

Account growth rate

MRR

—

Gross margin

—

Editor utilization

—

Editors needed

—

What this looks like

—

Unit economics

Credits / edit

—

package + add-ons

Revenue / edit

—

Revenue / account / mo

—

COGS / month

—

Headline scenarios — 5 / 10 / 20 accounts

Metric	5 accounts	10 accounts	20 accounts

Computed with your current Capacity / Cost / Demand inputs (account count varied). The highlighted column matches the active scenario.

12-month scaling curve

Monthly revenue Gross profit Editors needed growth /mo · starting accounts

Sensitivity — which lever moves monthly profit most

Each bar = the change in monthly gross profit from a representative bump to that one lever (others held at current values). Longer bar = bigger lever.

Key assumptions (current values)

Summit Editing — Revenue Calculator · self-contained, no external dependencies, no network calls · accent oklch(0.78 0.14 75) (--neon, Slate+Amber). Pricing grounded in the codebase; behavioral inputs are estimates to validate with Alex. Pairs with docs/REVENUE_MODEL.md.